AtomicBlender

Nuclear Fuel & Electricity Cost Calculator

made by AtomicBlender ↗

Reactor A

Pre-filled with typical parameters for the selected reactor design.

A large light-water PWR rated around 1,100 MWe per unit. Typical of most reactors worldwide.
Advanced

Controls which price schedule is used.


Physics

Reactor & Fuel Specifications

Product U‑235 content (e.g., 4.95 for 4.95%).

Energy extracted per MTU in core.

Thermal to electrical conversion efficiency (i.e., net electric output divided by reactor thermal power).

Total uranium mass in full core.

Enrichment Process

Manual: set tails assay. Optimize: find cost-optimal tails.

Lower bound for optimization.

Upper bound for optimization.

Optimal tails for current prices.


Pricing

Front-End

Uranium ore price per kg of U₃O₈.

Conversion to UF₆ (or UO₂ for natural uranium).

Enrichment ($/SWU)

Costs are applied progressively based on target enrichment. For example, 8% enrichment uses LEU rate for 0-5% and LEU+ rate for 5-8%.

Deconversion ($/kgU)

UF₆ to UO₂ or other stable forms.

UF₆ to oxide or metal forms.

Fabrication ($/kgU)

Fuel assemblies or elements for LEU or natural uranium.

Fuel assemblies or elements for LEU+.

Metallic fuel pins or elements.

TRISO particle fuel compacts or pebbles.

Fuel Economics Outputs

Feed U (kg per kg product)
7.75
SWU per kg
8.8
Total fuel cost ($/kg product)
$2,917
$/kg U-235
$64,814
$/GWd/MTU
$58,332
MWh/MTU
390,000
Fuel cost contribution ($/MWh)
$7.48
Waste generated (g/MWh)
2.56

Fuel Cost Contribution Breakdown ($/MWh)

OreConversionEnrichmentDeconversionFabrication

Full Core Economics

Core Loading:85,000 kgU
Total Core Fuel Cost:$247.91M
• Ore:$135.86M
• Conversion:$9.88M
• Enrichment:$74.98M
• Deconversion:$1.70M
• Fabrication:$25.50M

Fuel Costs in Context

This tool focuses exclusively on the fuel cycle cost – the cost to acquire, enrich, fabricate, and manage nuclear fuel. While understanding fuel costs is crucial for comparing different reactor designs and fuel strategies, it's important to recognize that fuel represents only one component of a nuclear plant's total operating expenses.

For the existing U.S. commercial nuclear fleet (predominantly large light-water reactors), fuel costs have historically ranged from ~$5–9/MWh over the past two decades, representing approximately 15–20% of total generating costs. The remainder consists of capital costs (debt service, depreciation) and operating expenses (staffing, maintenance, regulatory compliance, security). According to recent data from the Nuclear Energy Institute (NEI) and the Electric Utility Cost Group (EUCG), total generating costs for U.S. nuclear plants averaged ~$32/MWh in 2023, with fuel at $5.32/MWh, capital at $7.06/MWh, and operations at $19.38/MWh.

This modest fuel cost fraction is a design feature of large light-water reactors: their economics are optimized around high capacity factors and spreading fixed costs over large output. However, small modular reactors (SMRs) and advanced reactor designs may exhibit different cost structures. SMRs often face higher per-MWh capital and operating costs due to reduced economies of scale, which can make fuel costs a relatively larger fraction of the total, especially for HALEU-fueled designs where enrichment, deconversion, and fabrication are significantly more expensive than conventional LEU.

As a result, fuel cycle optimization may be more economically impactful for advanced reactors than for the existing fleet. Understanding these trade-offs between enrichment level, burnup, fuel type, and ultimately $/MWh contribution is the goal of this calculator.

Finally, it is important to note that management of high-level waste is not included in the cost calculation. Because treatment of spent nuclear fuel is often an ongoing cost and strategies can vary widely depending on policy and technology, it is difficult to accurately capture here. Additionally, advanced reactors may consider the use of reprocessing to recycle fuel, which would significantly affect the fuel cycle and waste management streams.

Source: U.S. fleet cost data from the Electric Utility Cost Group (EUCG), as reported by the Nuclear Energy Institute (NEI). Historical costs adjusted to 2023 dollars.

Disclaimer

This tool is provided for illustrative and educational purposes only and is not intended for use in engineering, investment, procurement, or other professional decisions. Users should consult licensed professionals and conduct their own due diligence before making any decisions based on information presented here.

This tool is provided “as-is” without warranty of any kind, express or implied, including but not limited to warranties of accuracy, completeness, or fitness for a particular purpose. We assume no liability for any errors, omissions, or damages arising from the use of this tool.

Information presented here is based, to the extent possible, on publicly available data and industry sources. Where specific information is unavailable, reasonable engineering estimates have been used. If you believe any information is inaccurate or have more current data, please contact us. For detailed information about our data sources, please visit our Sources page.

All reactor designs, company names, and trademarks referenced herein are the property of their respective owners. Not affiliated with or endorsed by any companies or organizations mentioned in this tool.

© 2025 AtomicBlender LLC. All rights reserved. · Contact Us